1. (TCO D) Financial data for Beaker Company for last year appear below.
Statement of Financial Position
Beginning Balance Ending Balance
Cash $50,000 $70,000
Accounts receivable 20,000 25,000
Inventory 30,000 35,000
Plant and Equipment (net) 120,000 110,000
Investment in Cedar Company 80,000 100,000
Land (undeveloped) 170,000 170,000
Total Assets $470,000 510,000
Liabilities and Owners’ Equity
Accounts payable $70,000 $90,000
Long-term debt 250,000 250,000
Owner’s equity 150,000 170,000
Total liabilities and owner’s equity $470,000 $510,000
Less Operating Expenses 351,900
Net Operating Income 62,100
Less Interest and Taxes
Interest Expense $30,000
Tax Expense 10,000 40,000
Net Income $22,000
The company paid dividends of $2,100 last year. The Investment in Cedar Company on the statement of financial position represents an investment in the stock of another company.
i. Compute the company’s margin, turnover, and return on investment for last year.
ii. The board of directors of Beaker Company has set a minimum required return of 20%. What was the company’s residual income last year? (Points : 15)
2. (TCO D) Eber Wares is a division of a major corporation. The following data are for the latest year of operations.
Net Operating income $1,170,000
Average operating assets $8,000,000
The company’s minimum required rate of return 18%
i. What is the division’s margin?
ii. What is the division’s turnover?
iii. What is the division’s ROI?
iv. What is the division’s residual income? (Points : 15)
3. (TCO D) The management of Thews Corporation is considering dropping product E28I. Data from the company’s accounting system appear below.
Variable Expenses $202,000
Fixed Manufacturing Expenses $158,000
Fixed Selling and Administrative Expenses $130,000
All fixed expenses of the company are fully allocated to products in the company’s accounting system. Further investigation has revealed that $86,000 of the fixed manufacturing expenses and $67,000 of the fixed selling and administrative expenses are avoidable if product E28I is discontinued.
i. What is the net operating income earned by product E28I according to the company’s accounting system? Show your work!
ii. What would be the effect on the company’s overall net operating income of dropping product E28I? Should the product be dropped? Show your work! (Points : 15)
4. (TCO D) Rosiek Corporation uses part A55 in one of its products. The company’s accounting department reports the following costs of producing the 4,000 units of the part that are needed every year.
Direct Materials $2.80
Direct Labor $6.30
Variable Overhead $8.50
Supervisor’s Salary $2.60
Depreciation of Special Equipment $6.80
Allocated General Overhead $6.10
An outside supplier has offered to make the part and sell it to the company for $32.30 each. If this offer is accepted, the supervisor’s salary and all of the variable costs, including direct labor, can be avoided. The special equipment used to make the part was purchased many years ago and has no salvage value or other use. The allocated general overhead represents fixed costs of the entire company. If the outside supplier’s offer were accepted, only $4,000 of these allocated general overhead costs would be avoided. In addition, the space used to produce part A55 could be used to make more of one of the company’s other products, generating an additional segment margin of $26,000 per year for that product.
i. Prepare a report that shows the effect on the company’s total net operating income of buying part A55 from the supplier rather than continuing to make it inside the company.
ii. Which alternative should the company choose? (Points : 15)
5. (TCO D) Manning Co. manufactures and sells trophies for winners of athletic and other events. Its manufacturing plant has the capacity to produce 18,000 trophies each month; current monthly production is 15,300 trophies. The company normally charges $141 per trophy. Cost data for the current level of production are shown below.
Direct Materials $948,600
Direct Labor $290,700
Selling and Administrative $41,300
Selling and Administrative $134,640
The company has just received a special one-time order for 900 trophies at $73 each. For this particular order, no variable selling and administrative costs would be incurred. This order would also have no effect on fixed costs.
Should the company accept this special order? Why? (Points : 15)